Skip to main content

Table 6 Variations of independent variables

From: Stochastic techno-economic analysis of the production of aviation biofuel from oilseeds

Variables

(−)

Mean

(+)

CAPEX for HRD

177 MM

253 MM

329 MM

CAPEX for HRJ

296 MM

422 MM

549 MM

Camelina oil content (%)

30

35

40

Carinata oil content (%)

37

44

51

Jatropha oil content (%)

30

33

40

Camelina price

US$0.29/kg

US$0.32/kg

US$0.40/kg

Carinata price

US$0.33/kg

US$0.36/kg

US$0.45/kg

Jatropha price

US$0.23/kg

US$0.25/kg

US$0.31/kg

Hydrogen gas price

US$1.10/kg

US$1.21/kg

US$2.00/kg

Natural gas price

US$1.61/GJ

US$3.05/GJ

US$5.67/GJ

Electricity price

US$0.17/kWh

US$0.21/kWh

US$0.27/kWh

Water price

US$0.74/kL

US$1.62/kL

US$2.04/kL

LPG price

US$0.24/L

US$0.62/L

US$0.94/L

Naphtha price

US$0.38/L

US$0.99/L

US$1.49/L

Jet fuel price

US$0.16/L

US$0.40/L

US$0.60/L

Diesel price

US$0.38/L

US$0.98/L

US$1.48/L

Protein meal price

US$0.32/kg

US$0.35/kg

US$0.43/kg

Biochar price

US$1.38/L

US$1.53/L

US$1.88/L

Shell ash price

US$0.31/kg

US$0.34/kg

US$0.42/kg