Skip to main content

Advertisement

Table 7 Base case for production facilities targeting HRD and HRJ

From: Stochastic techno-economic analysis of the production of aviation biofuel from oilseeds

  HRD HRJ
Camelina Carinata Jatropha Camelina Carinata Jatropha
Feedstock price (US$/tonne of seed) 323 356 254 323 356 254
Feedstock price (US$/tonne of oil) 923 809 770 923 809 770
CAPEX (US$MM) 253 253 253 422 422 422
OPEX (US$MM) 358 316 300 372 329 313
Total revenue (US$MM) 447 383 294 376 311 206
Revenue breakdown (%)
 LPG 3 3 4 5 5 8
 Naphtha 1 2 2 11 15 9
 HRJ 4 4 6 19 23 47
 HRD 49 57 74 12 14 17
 Protein meal 43 34 54 44
 Biochar 4 6
 Shell ash 10 14